This document contains replacement excise taxes owed to local levying authorities in Iowa for FY2015 budgets based on 1/1/2013 taxable valuations. A: Product of consolidated tax rate and taxable gas & electric utility valuation. B: Taxes owed by the utility company prior to any tax credits. C: Any prior year tax credits. D: Net taxes owed by the utility company.